Preloader Close
s j p n l

DLI Achievements

DLIs

  • DLI 5 - O&M Cost recovery in Water Distribution

    Cost recovery : Percentage of revenue from water supply to the cost of operating and maintaining water distribution services.

    B


    Indicator

    Unit

    FY1

    2021-22

    O&M cost recovery in water distribution

    %

    160%

    D

    Components of the indicator


     Revenue from water supply = Revenue from water supply in SMC area + Revenue from supply of bulk water to JSV, commercial institutions and other housing.


    Cost of operating and maintaining water distribution services =Operator payments (staff costs, salaries, overheads etc.) + Electricity costs + Chemicals and consumables + Repair and maintenance + Administrative expenses + Head office overheads as applicable + Any miscellaneous expenses.


    Exclusions

    1. Cost of sewage services and treated bulk water supply to Shimla (till the balancing reservoir)

    2. Revenue from sewage services


    Table 2 - Data inputs for different indicator components

     

    Head (Refer Table 3 for source data details)

    Unit

    FY1

    2021-22

    Revenue from water supply

    INR

    291953204.00

    Operator payments (staff costs, salaries, overheads, etc.)

    INR

    98304872.00

    Electricity costs

    INR

    7359488.00

    Chemicals and consumables

    INR

    191160.00

    Repair and maintenance

    INR

    65798755.00

    Administrative expenses

    INR

    0.00

    Head office overheads as applicable

    INR

    7920480.00

    Any miscellaneous expenses

    INR

    2781219.00

     

      Source documents to be referred

    Head

    Source documents to be referred

    Revenue from water supply

    Monthly water supply bills raised for all connections, excluding (1) sewerage charges (2) arrears of previous   months/ years

    Operator payments

    Staff costs, salary statements (including those on secondment from GoHP, SMC, contractual and outsourced employees), overheads, payout to third party operators, etc.

    Electricity costs

    Electricity bills raised for each meter at each distribution pump station

    Chemicals and consumables

    Expenditure on chemicals and consumables

    Repair and maintenance

    Expenditure on repairs and maintenance activities, including bills raised by contractors

    Administrative expenses

    Other administrative expenses (from accounts, financial statements, etc.)

    Head office overheads as applicable

    This includes salary and administrative expenses of employees at Head office, consultancy services, electricity bills at head office, etc. as per allocation finalised by SJPNL to water distribution division

    Any miscellaneous expenses

    Any other miscellaneous expenses (from accounts, financial statements, etc.)

  • DLI#6 Annual Performance Score

    A.

    Customer Service

     

    Sr. No.

    Performance Indicator

    Target          FY 22-23

    Achievement as on March 31, 2023

    Target              FY  23-24

    Thresholds suggested

    by SJPNL for determining points (FY 23-24)

     

    Achievement

    April 1, 2023 - March 31,

    2024

    Score as per threshold points

    (2023-24)

    Target              FY  24-25

    Thresholds suggested by SJPNL for determining points

     (FY 24-25)

     

     

    1.

    SJPNL redresses at least 90% WSS grievances within the specified period

    90%

    93.7% (6317/6740)

    95%

    91%  -  1 point

    92%  -  2 points

    93%  -  3 points

    94%  -  4 points

    95%  and above- 5 points

     

    6563/7016

    =93.54%

     

    3

    96%

    92%  -  1 point

    93%  -  2 points

    94%  -  3 points

    95%  -  4 points

    96%  and above- 5 points

     

     

     

    2.

    Percentage of Water Quality Samples meeting standard

    100%

    100%

    100%

    100% in own tests – 2 points

    100% in 3rd party tests – additional 1.5 points

    100% in PCB tests – additional 1.5 points

     

     

    Own tests-100% 3rd party tests-100%

     PCB tests- 97%

    3.5

    100%

    100% in own tests – 2 points

    100% in 3rd party tests – additional 1.5 points

    100% in PCB tests – additional 1.5 points

     

     

     

    3.

    Number of additional sewerage connections

    1000

    1000

    1250

    1050 - 1099 – 1 point

    1100 - 1149 – 2 points

    1150 - 1199 – 3 points

    1200 - 1249 – 4 points

    1250 and above - 5 points

     

    928

    0

    1250

    1050 - 1099 – 1 point

    1100 - 1149 – 2 points

    1150 - 1199 – 3 points

    1200 - 1249 – 4 points

    1250 and above - 5 points

     

     

    4.

    Treated water input into distribution system

    40 MLD

    37 MLD

    38 MLD

    34 MLD – 1 point

    35 MLD – 2 points

    36 MLD – 3 points

    37 MLD – 4 points

    38 MLD – 5 points

     

     

    40 MLD

    5

    40 MLD

    36 MLD – 1 point

    37 MLD – 2 points

    38 MLD – 3 points

    39 MLD – 4 points

    40 MLD – 5 points

     

     

    5.

    Predictability of water supply; Adherence to supply schedule

    Water Supply Schedule prepared, published, and adhered to.

    Water Supply Schedule prepared, published, and adhered to.

    Water Supply Schedule prepared, published, and adhered to.

    Supply schedule prepared – 1.5 points

    Supply schedule published – 1.5 points

    Supply schedule adhered to – 2 points

     

     

    Water Supply Schedule prepared, published, and adhered to.

    5

    Water Supply Schedule published, and adhered to.

    Supply schedule published – 3 points

    Supply schedule adhered to – 2 points

     

     

     

    6.

    Percentage of STP effluent samples meeting standards

    100%

    Own tests- 100%

    3rd party tests -100%

    PCB Tests  -65%

    100%

    100% in own tests – 2 points

    100% in 3rd party tests – additional 1.5 points

    100% in PCB tests – additional 1.5 points

     

     

    Own tests- 100%

    3rd party tests -100%

    PCB Tests  -83.33%

    3.5

     

    100%

    100% in own tests – 2 points

    100% in 3rd party tests – additional 1.5 points

    100% in PCB tests – additional 1.5 points

     

     

    B.

    Financial Performance & Efficiency

     

    Sr. No.

    Performance Indicator

    Target          FY22-23

    Achievement as on March 31, 2023

    Target              FY  23-24

    Thresholds suggested by SJPNL for determining points (FY 23-24)

     

    Achievement

    April 1, 2023 - March 31,

    2024

    Score as per threshold points

    (2023-24)

    Target              FY  24-25

    Thresholds suggested by SJPNL for determining points

     (FY 24-25)

     

     

    1.

    Annual Water Tariff Indexation.

    Water Tariff is indexed @ 10% for FY 2022-23 – Notification issued and implemented

     

    Water Tariff is indexed @ 10% from January,2023

    Water Tariff is indexed @ 10% for FY 2023-24 – Notification issued and implemented

    Indexed - 5 points

    Not indexed – no points

     

     

     

     

    Water Tariff is indexed @ 10% for FY 2023-24 – Notification issued and implemented

    5

     

    Water Tariff is indexed @ 10% for FY 2024-25 – Notification issued and implemented

    Indexed - 5 points

    Not indexed – no point

     

     

     

     

     

    2.

    Billing & Collection Efficiency

    Billing & Collection System is in place & operational.

    Billing & Collection System is in place & operational.

    SJPNL improves 90% Billing  Efficiency &  85% Collection Efficiency

    Improves Billing Efficiency  - 2.5 points

     

    82%  - 83%  0.5 point

    84% - 85% - 1 point

    86% - 87% - 1.5 point

    88% - 89% -  2 point

    90% and above- 2.5 point

     

    Improves Collection

    Efficiency  - 2.5 points

     

    77% - 78%   0.5 point

    79% - 80% - 1 point

    81% - 82% - 1.5 point

    83% - 84% -  2 point

    85% and above- 2.5 point

     

    Billing Efficiency-  88.21%

     

    Collection

    Efficiency-92.41%

    4.5

    SJPNL improves 90% Billing  Efficiency &  85% Collection Efficiency

    Improves Billing Efficiency  - 2.5 points

     

    82%  - 83%  0.5 point

    84% - 85% - 1 point

    86% - 87% - 1.5 point

    88% - 89% -  2 point

    90% and above- 2.5 point

     

    Improves Collection

    Efficiency  - 2.5 points

     

    77% - 78%   0.5 point

    79% - 80% - 1 point

    81% - 82% - 1.5 point

    83% - 84% -  2 point

    85% and above- 2.5 point

     

     

    3.

    O&M Cost Recovery (Water Distribution)

     

    131%

    148%

    153%

    149%  – 1 point

    150% – 2 points

    151% – 3 points

    152% – 4 points

    153% – 5 points

    162%  (unaudited)

    5

    164%

    160%  – 1 point

    161% – 2 points

    162% – 3 points

    163% – 4 points

    164% – 5 points

     

    4.

    Non- Revenue Water (NRW)

    NRW Baseline fixed.

    NRW Baseline fixed as 46%

    SJPNL reduces NRW by 3.75%

    Reduction in NRW by 3.75% and above – 5 points

     

    Reduction below 3.75% - no point

     

    After infrastructure is ready, the data will be collected for determining baseline based on Water balance analysis

    0

    Baseline re-determined based on Water balance analysis

    Baseline determined – 5 points

     

    Not determined - no point

     

     

    C.

    Organisational System

     

    Sr. No.

    Performance Indicator

    Target          FY 22-23

    Achievement as on March 31, 2023

    Target              FY  23-24

    Thresholds suggested by SJPNL for determining points

    (FY 23-24)

     

    Achievement

    April 1, 2023 - March 31,

    2024

    Score as per threshold points

    (2023-24)

    Target              FY  24-25

    Thresholds suggested by SJPNL for determining points

    (FY 24-25)

     

     

    1.

    Asset Transfer to Urban Development Department/SJPNL

    WSS assets transferred from SMC and JSV to SJPNL.

    Nil

    WSS assets transferred from SMC and JSV to Urban Development Department/ SJPNL.

    60% - 70% transfer – 1 point

    71% - 80% transfer – 2 points

    81% - 90 transfer – 3 points

    91% - 99 transfer – 4 points

    100% transfer – 5 points

     

    164/232 = 70.69%

    1

    WSS 100% assets transferred from SMC and JSV to Urban Development Department/ SJPNL.

    60% - 70% transfer – 1 point

    71% - 80% transfer – 2 points

    81% - 90 transfer – 3 points

    91% - 99 transfer – 4 points

    100% transfer – 5 points

     

    2.

    Five-year Business plan,  Monitoring & Evaluation system and Procurement Policy

    Business Plan Approved and adopted

    Nil

    Business Plan, Monitoring & Evaluation system and Procurement Policy Approved and adopted

     

    Approved and adopted – 5 points

     

    Not approved/ adopted – no point

     

    Business Plan is in final stage.

    Monitoring & Evaluation system is approved.

    Procurement Policy Approved

    0

    Business Plan Approved and adopted

     

    Approved – 2.5 points

     

    Adopted – 2.5 points

     

     

    3.

    SJPNL Cadre Creation

    R&P Rules Approved

    Nil

    R&P Rules Approved

    Approved       5 points

     

    Not approved – no point

     

    R&P Rules recommended by  Service Committee, will be put up to BoD for approval.

    0

    R&P Rules Approved

    Approved       5 points

     

    Not approved – no point

     

     

    4.

    Institutional Strengthening

    Top three levels in organizational structure have been filled;

     

    Performance targets and annual performance evaluation is in place.

     

    PMU in place and functional.

    Top three levels in organizational structure have been filled.

     

     

    Performance targets and annual performance evaluation is in place.

    PMU in place and functional

    Performance targets and annual performance evaluation is in place.

     

    Performance incentive policy of the organisation is approved and implemented.

    Performance targets and annual performance evaluation is in place-3 points.

     

     

    Performance incentive policy of the organisation is approved and implemented – 2 points

     

    Performance targets and annual performance evaluation is in place.

     

    Performance incentive policy of the organisation approved by committee and will be put up to BoD for approval

    3

    Performance incentive policy of the organisation is approved and impleimented.

    Performance incentive policy of the organisation is approved – 3 points

     

    Not approved  – no point

     

    Performance incentive policy of the organisation is implemented – 2 points

     

    Not implemented – no point

     

     

    5.

    Cost Accounting System

    Cost Accounting Manual approved and adopted cost centre wise cost allocations for FY 22-23.

    Nil

    Cost Accounting Manual approved and adopted cost centre wise cost allocations for FY 23-24. Cost Audit of SJPNL completed.

    Financial Management Manual/Cost Accounting Manual Approved , adopted and cost audit completed – 5 points

     

    Cost audit not completed – no point

    Financial Management Manual/Cost Accounting Manual Approved. Cost audit in progress.

    0

    Cost centre wise cost allocations for FY 24-25.

    Cost centre wise cost allocations for FY 24-25 completed– 5 points

     

    Cost centre wise cost allocations for FY 24-25 not completed – no point

     

    D.

    Completion of Investment Program

    Sr. No.

    Performance Indicator

     Target          FY 22-23

    Achievement as on March 31, 2023

     Target              FY  23-24

    Thresholds suggested by SJPNL for determining points

    (FY 23-24)

    Achievement

    April 1, 2023 - March 31,

    2024

    Score as per threshold points

    (2023-24)

     Target              FY  24-25

    Thresholds suggested by SJPNL for determining points

    (FY 24-25)

     

      1.

    Implementation of Energy Efficiency Program

    Annual Target set for 2022-23 is to be achieved.

    Achieved

    Energy efficiency of  10.50 KWH/ KL

    Target achieved – 5 points

    Target not achieved – no point

     

    10.5 KWH/ KL (unaudited)

    5

    Energy efficiency of  11.00 KWH/ KL

    11.31-11.40 – 1 point

    11.21-11.30 – 2 points

    11.11-11.20 – 3 points

    11.01-11.10 – 4 points

    11.00 or less– 5 points

     

    2.

    Physical Progress of DBO Project of Bulk Water Supply for Shimla

    SIP Bulk water Approved. Construction work started.

    SIP Bulk water Approved. Construction work started and overall 12.75%  work has been completed

     

    Progress of DBO Project is to be achieved by 44 %.

    80%  -84% -    1 point

    85%  -89%  -   2 points

    90%  -94%   -  3 points

    95%  -99%    - 4 points

    100%  - 5 points

    Progress of DBO Project is 70% against target of 44 %. (Achievement as per thresholds 100%)

    5

    Progress of DBO Project is to be achieved by 75%.

    80%  -84% -    1 point

    85%  -89%  -   2 points

    90%  -94%   -  3 points

    95%  -99%    - 4 points

    100%  - 5 points

     

    3.

    Extension of sewage network

    30 Km new length (350 Km total length)

     

    30 Km new length (350 Km total length)

    30 Km new length (370 Km total length)

    30 km new length achieved – 5 points

    Not achieved – no point

    21 km

    0

    30 Km new length (400 Km total length)

    20 km new length achieved – 2 points

    25 km new length achieved – 3.5 points

    30 km new length achieved – 5 points

     

     

    4.

    Retrofitting and up gradation of STPs

    Retrofitting of 3 STPs (Snowdon, ND and Summer hill)

    Up gradation of Lalpani, Malyana & Dhalli)

     

    Nil

    Retrofitting of 3 STPs (Snowdon, ND and Summer hill)

    Up gradation of Lalpani, Malyana & Dhal)

    Retrofitting of 1 No. STP completed – 0.5 point

    Retrofitting of 2 No. STP completed – 1.5 points

    Retrofitting of 3 No. STP completed – 2.5 points

     

    Up gradation of 1 No. STP completed – 0.5 point

    Up gradation of 2 No. STP completed – 1.5 points

    Up gradation of 3 No. STP completed – 2.5 poins

    Retrofitting of all 3 STPs in progress

     

     

    Up gradation of 2 STPs Malyana & Dhalli completed. Up gradation of STP Lalpani inprgress.

    1.5

    Retrofitting of 3 STPs (Snowdon, ND and Summer hill)

     

    Up gradation of STP lpani

    Retrofitting of 1 No. STP completed – 0.5 point

    Retrofitting of 2 No. STP completed – 1.5 points

    Retrofitting of 3 No. STP completed – 2.5 points

     

    Up gradation of 1 No. STP completed – 2.5 oint

     

    5.

    SJPNL implements performance-based payments to the private water supply operator – award of PBC Contract

    Contract awarded to selected bidder.

     

     

    Nil

    PBC Contract awarded,                 IVA for PBC appointed

    PBC Contract awarded – 4 points

     

    Not awarded – no point

     

    IVA for PBC appointed  – 1 points

     

    Not appointed – no point

    PBC Contract awarded,                

     

    RFP prepared for IVA for PBC.

     

    4

    PBC Contract awarded,                 IVA for PBC appointed

    PBC Contract awarded – 4 points

    Not awarded – no point

     

    IVA for PBC appointed  – 1 points

    Not appointed – no point

     

     

    Total Score

     

     

     

     

     

    54/100

     

     

     

     

    Score at the scale of 1-5

     

     

     

     

     

    3.16*

     

     

     

    *The total performance score of SJPNL for Year 3 is 54/100. The conversion of score on the scale of 1-5 has been calculated as under:

    With 0 as performance score 1, 25 as 2, 50 as 3 and so on, the performance score for 54.0 = 3 (50 marks) + (54-50) * 1/25 = 3+0.16 = 3.16


  • DLI 2 -Energy Efficiency

    Table 2 - Data inputs for different indicator components

    Head (Refer Table 3 for source data details)

    Unit

    FY 2021-22

    Total electricity bill

    INR

    722782386

    Unit rate for  normal hours as per HPERC tariff order

    INR

    4.60

    Volume of water delivered for distribution at MBR

    KL

    13506340

     

    Table 3 - Source documents to be referred

    Head

    Source documents to be referred

    Total electricity bill

    Electricity bills raised for all water production and distribution systems (includes each meter at each water treatment plant, each pumping station, etc.)

    Unit rate for  normal hours as per HPERC tariff order

    Tariff orders of Himachal Pradesh Electricity Regulatory Commission applicable for the corresponding period

    Volume of water delivered for distribution at MBR

    Records of volume of water delivered for distribution to the main balancing reservoir (measurement through bulk water meters at the outlet of main balancing reservoir)

  • DLI 4: Indexation of tariff annually as per tariff policy

  • DLI 3: SJPNL reduces Non-Revenue-Water (NRW) by 15%

              

     

    Indicator

     

    Calculation

     

       

      

    Reduction in Non-RevenuWater

     

    X- Volume of water delivered at the main balancing reservoiincludinthe secondary reservoisand other off take points

     

    Y- Volume of water billed to the consumers for          the same period


    Formula (Non-Revenue Wate%)


     [(X-Y)/X]* 100






    For FY 2021-22

    X (In KL)

    Y(In KL)

    Non Revenue Water %

    13506340

    7179179

    46.84


  • DLI 7.2 - Number of additional people provided with sewerage services 101

    Head

    Unit

    FY1 (2021-22)

    FY2 (2022-23)

    FY3 (2023-24)

    October

    November

    December

    January

    February

    March

    April

    May

    June

    July

    August

    September

    October

    November

    December

    January

    February

    March

    April

    May

    June

    July

    August

    September

    October

    November

    December

    A. DLI 7.2: N. umber of additional people provided with sewerage services

    Number

     

    1960

    6762

    3234

    5978

    6566

    6272

    11466

    7742

    12250

    11172

    11270

    4214

    6566

    1176

    2156

    191296

    14308

    2548

    18718

    8526

    10388

    11172

    7154

    6468

    9800

    9702

    Additional flow of sewage into STPs

    MLD

     

    24.13

    0.64

    0.79

    -0.06

    -0.91

    -1

    1

    0

    3

    3

    -2

    -2

    0

    0

    0

    0

    1

    0

    0

    -1

    2

    0

    -3

    -1

    -1

    0

    Additional flow of sewage into STPs (FY0)

    MLD

     

    22.40

    0.72

    0.28

    0.61

    0.18

    0.02

    0.12

    0.09

    1.82

    -3.16

    2.59

    -0.97

    -0.57

    0.64

    0.79

    -0.06

    -0.91

    -0.57

    0.86

    -0.09

    3.04

    2.53

    -2.46

    -1.72

    -0.19

    -0.28